Over the Apron
MIA

Miami Heat

Over cap$198,447,385 committed + $42.5M FA holds
What the Miami Heat can do this offseason
  • Can add an outside free agent up to $8.5M via the Non-Tax MLE.
  • Hard-capped at the first apron — triggered by the Tim Hardaway Jr. NT-MLE, so it can't cross that line the rest of the season.
  • Below the first apron: full expanded salary-matching is available.
  • Draft capital: 0 extra incoming picks, owes 11.
CapTax1A2A
Non-Tax MLE$8.5MBi-Annual$5.5MMinimum$3.9M
Projected record
47-35
Projected net rating
+3.0
Current baseline
47 wins · +3.0 net
Full standings · models the position-aware rotation, a real-age aging curve, perimeter defense, and a bounded penalty for a structural hole; a talent-on-hand projection, not a full-season forecast (no coaching or playoff translation).
Team profile · on-court identity + fit
Offense
B-
55
Defense
B-
56
Spacing
B+
65
Playmaking
D+
33
Rim protection
C-
38
Perimeter D
B
60
Rebounding
C+
50
Spacing +2.3Defensive core +2.2Defense +0.6Balanced +0.5Connectors +0.3Thin playmaking -1

Grades are minutes-weighted from the projected rotation; the chips are the fit read — how much each strength or gap is worth in net rating, on top of raw talent. Dimensions come from each player’s real 2025-26 box profile. Injuries are real reported facts, factored into projected minutes.

Projected rotation · minutes by position, best players first
PGPoint
48Davion MitchellST28y29m
48Pelle Larsson25y3m
44Tim Hardaway Jr.34y16m
SGShooting
48Pelle LarssonST25y23m
56Dru Smith29y16m
50Simone Fontecchio31y8m
SFSmall F
53Andrew WigginsST31y30m
52Myron Gardner25y9m
50Simone Fontecchio31y9m
PFPower F
99Giannis AntetokounmpoST32y29m
51Bobby Portis31y19m
CCenter
72Bam AdebayoST29y32m
47Nikola Jović23y11m
51Bobby Portis31y5m
Out of rotation · no projected minutes in the 240-a-night budget
41Ryan Conwell

Projected minutes from the position-aware rotation model: five on-court spots share a fixed 240-minute-a-night budget, best players first, with versatile players (their secondary spot shown on hover) sliding to a second position. ST = projected starter. Not a coach’s actual rotation.

Roster (12)
99PFGiannis Antetokounmpo$58.5M
72CBam Adebayo$49.8M
53SFAndrew Wiggins$30.2M
47PFNikola Jović$16.2M
51PFBobby Portis$14.5M
48PGDavion Mitchell$12.4M
44SGTim Hardaway Jr.NO-TRADE$6.1M
56SGDru Smith$2.6M
50SFSimone FontecchioNO-TRADE$2.4M
48SGPelle Larsson$2.3M
52SFMyron Gardner$2.2M
41SGRyan ConwellNO-TRADE$1.4M
Draft capital
Own first-rounders
’27 prot 1-14’28 kept’29 kept’30 swap w/ MIL’31 → MIL’32 kept’33 → MIL
Incoming picks & swap rights
None
Full ledger — 0 in, 11 out
out 2027first round draft pick to Charlotte
out 2027second round draft pick to Philadelphia, New Orleans, New York or San Antonio (least favorable of Miami, Oklahoma City, San Antonio, Houston and Indiana incoming, effectively a swap)
out 2028second round draft pick to Detroit
out 2029second round draft pick to Charlotte or Oklahoma City
out 2030first round draft pick to Milwaukee (least favorable of Milwaukee, Portland and Miami incoming, swap)
out 2030second round draft pick to Memphis or Oklahoma City
out 2031first round draft pick to Milwaukee
out 2031second round draft pick to Washington, Memphis or Indiana
out 2032second round draft pick to Brooklyn
out 2033first round draft pick to Milwaukee
out 2033second round draft pick to Milwaukee
Over the Apron — NBA Offseason, Simplified